Work out the monthly EMI of a home, car, personal or education loan in seconds. Enter the loan amount,
interest rate and tenure to see your monthly EMI, the total interest, the full amortization schedule and how
much a prepayment can save you. It is free to use, with no sign-up.
Prepayment & comparison
Month-by-month schedule
CSV & PDF download
Loan EMI Calculator – report
Calculated on 02 Nov 2026
Your loan at a glance
60 EMIs from Nov 2026
to Oct 2031 (5 years)
Loan amount
₹10,00,000
Interest rate
6.50% p.a.
Tenure
5 years (60 months)
First EMI
Nov 2026
Monthly EMI
₹19,566
for 5 years
Principal amount
₹10,00,000
Total interest
₹1,73,969
Total amount
₹11,73,969
14.8%interest
Principal vs interest
Of the total amount of ₹11,73,969, the principal is ₹10,00,000
(85.2%) and the interest is ₹1,73,969 (14.8%).
Principal 85.2%
Interest 14.8%
Outstanding balance by yearAt the end of each calendar year, as a share of the loan
₹10,00,000
202620292031
Show as a table
Outstanding balance at the end of each year
Year
Balance left
Share of loan
2026
₹9,71,624
97.2%
2027
₹7,94,779
79.5%
2028
₹6,06,091
60.6%
2029
₹4,04,765
40.5%
2030
₹1,89,956
19.0%
2031
₹0
0.0%
Amortization schedule
Year by year; open a year to see every month. Amounts are rounded to the rupee.
Monthly repayments in 2026
Month
Principal paid
Interest charged
Total payment
Balance
Nov 2026
₹14,149
₹5,417
₹19,566
₹9,85,851
Dec 2026
₹14,226
₹5,340
₹19,566
₹9,71,624
2026 total
₹28,376
₹10,757
₹39,132
₹9,71,624
Monthly repayments in 2027
Month
Principal paid
Interest charged
Total payment
Balance
Jan 2027
₹14,303
₹5,263
₹19,566
₹9,57,321
Feb 2027
₹14,381
₹5,185
₹19,566
₹9,42,941
Mar 2027
₹14,459
₹5,108
₹19,566
₹9,28,482
Apr 2027
₹14,537
₹5,029
₹19,566
₹9,13,945
May 2027
₹14,616
₹4,951
₹19,566
₹8,99,330
Jun 2027
₹14,695
₹4,871
₹19,566
₹8,84,635
Jul 2027
₹14,774
₹4,792
₹19,566
₹8,69,860
Aug 2027
₹14,854
₹4,712
₹19,566
₹8,55,006
Sep 2027
₹14,935
₹4,631
₹19,566
₹8,40,071
Oct 2027
₹15,016
₹4,550
₹19,566
₹8,25,055
Nov 2027
₹15,097
₹4,469
₹19,566
₹8,09,958
Dec 2027
₹15,179
₹4,387
₹19,566
₹7,94,779
2027 total
₹1,76,845
₹57,949
₹2,34,794
₹7,94,779
Monthly repayments in 2028
Month
Principal paid
Interest charged
Total payment
Balance
Jan 2028
₹15,261
₹4,305
₹19,566
₹7,79,518
Feb 2028
₹15,344
₹4,222
₹19,566
₹7,64,174
Mar 2028
₹15,427
₹4,139
₹19,566
₹7,48,748
Apr 2028
₹15,510
₹4,056
₹19,566
₹7,33,237
May 2028
₹15,594
₹3,972
₹19,566
₹7,17,643
Jun 2028
₹15,679
₹3,887
₹19,566
₹7,01,964
Jul 2028
₹15,764
₹3,802
₹19,566
₹6,86,200
Aug 2028
₹15,849
₹3,717
₹19,566
₹6,70,351
Sep 2028
₹15,935
₹3,631
₹19,566
₹6,54,416
Oct 2028
₹16,021
₹3,545
₹19,566
₹6,38,394
Nov 2028
₹16,108
₹3,458
₹19,566
₹6,22,286
Dec 2028
₹16,195
₹3,371
₹19,566
₹6,06,091
2028 total
₹1,88,689
₹46,105
₹2,34,794
₹6,06,091
Monthly repayments in 2029
Month
Principal paid
Interest charged
Total payment
Balance
Jan 2029
₹16,283
₹3,283
₹19,566
₹5,89,807
Feb 2029
₹16,371
₹3,195
₹19,566
₹5,73,436
Mar 2029
₹16,460
₹3,106
₹19,566
₹5,56,976
Apr 2029
₹16,549
₹3,017
₹19,566
₹5,40,427
May 2029
₹16,639
₹2,927
₹19,566
₹5,23,788
Jun 2029
₹16,729
₹2,837
₹19,566
₹5,07,059
Jul 2029
₹16,820
₹2,747
₹19,566
₹4,90,239
Aug 2029
₹16,911
₹2,655
₹19,566
₹4,73,329
Sep 2029
₹17,002
₹2,564
₹19,566
₹4,56,327
Oct 2029
₹17,094
₹2,472
₹19,566
₹4,39,232
Nov 2029
₹17,187
₹2,379
₹19,566
₹4,22,045
Dec 2029
₹17,280
₹2,286
₹19,566
₹4,04,765
2029 total
₹2,01,326
₹33,468
₹2,34,794
₹4,04,765
Monthly repayments in 2030
Month
Principal paid
Interest charged
Total payment
Balance
Jan 2030
₹17,374
₹2,192
₹19,566
₹3,87,391
Feb 2030
₹17,468
₹2,098
₹19,566
₹3,69,924
Mar 2030
₹17,562
₹2,004
₹19,566
₹3,52,361
Apr 2030
₹17,658
₹1,909
₹19,566
₹3,34,704
May 2030
₹17,753
₹1,813
₹19,566
₹3,16,951
Jun 2030
₹17,849
₹1,717
₹19,566
₹2,99,101
Jul 2030
₹17,946
₹1,620
₹19,566
₹2,81,155
Aug 2030
₹18,043
₹1,523
₹19,566
₹2,63,112
Sep 2030
₹18,141
₹1,425
₹19,566
₹2,44,971
Oct 2030
₹18,239
₹1,327
₹19,566
₹2,26,732
Nov 2030
₹18,338
₹1,228
₹19,566
₹2,08,394
Dec 2030
₹18,437
₹1,129
₹19,566
₹1,89,956
2030 total
₹2,14,809
₹19,985
₹2,34,794
₹1,89,956
Monthly repayments in 2031
Month
Principal paid
Interest charged
Total payment
Balance
Jan 2031
₹18,537
₹1,029
₹19,566
₹1,71,419
Feb 2031
₹18,638
₹929
₹19,566
₹1,52,782
Mar 2031
₹18,739
₹828
₹19,566
₹1,34,043
Apr 2031
₹18,840
₹726
₹19,566
₹1,15,203
May 2031
₹18,942
₹624
₹19,566
₹96,261
Jun 2031
₹19,045
₹521
₹19,566
₹77,216
Jul 2031
₹19,148
₹418
₹19,566
₹58,068
Aug 2031
₹19,252
₹315
₹19,566
₹38,817
Sep 2031
₹19,356
₹210
₹19,566
₹19,461
Oct 2031
₹19,461
₹105
₹19,566
₹0
2031 total
₹1,89,956
₹5,705
₹1,95,661
₹0
What is an EMI?
An EMI (equated monthly instalment) is the fixed amount you pay your lender every month until a loan is repaid.
Each EMI has two parts: the interest for that month and a repayment of the principal, the amount you borrowed.
Home loans, car loans, personal loans and education loans in India are usually repaid this way, on a reducing
balance: interest is charged only on the principal that is still outstanding.
How is EMI calculated?
Every EMI calculator, including this loan EMI calculator, uses the standard formula:
EMI = P × r × (1 + r)n / ((1 + r)n − 1)
P
the principal, the loan amount you borrow
r
the monthly interest rate: the yearly rate divided by 12 and by 100
n
the tenure in months, the number of EMIs
Worked example
For a loan of ₹10,00,000 at 6.5% a year for 5 years:
P = ₹10,00,000, r = 6.5 / 12 / 100 (about 0.5417% a month) and
n = 60. The EMI is ₹19,566.15, about ₹19,566 a month.
Over 60 months you pay ₹1,73,969 in interest, so the total amount paid is
₹11,73,969.
How to use this calculator
Enter the loan amount, the yearly interest rate and the tenure in years or months.
Choose the month of your first EMI.
Optionally open Prepayment and add extra monthly or yearly payments or one-time lump sums.
Press Calculate to see your EMI, total interest and the amortization schedule.
Download the schedule as CSV, or print it or save it as a PDF.
What is an amortization schedule?
An amortization schedule lists every EMI with its split between principal and interest and the balance left
afterwards. Early in the loan the balance is high, so most of each EMI is interest. As the balance falls, the
interest part shrinks and a larger share of every EMI repays the principal, until the balance reaches zero.
How prepayment reduces your interest
A prepayment is money you pay on top of your EMI. It goes straight to the principal, so the balance and every
future month's interest drop. This prepayment calculator lets you choose what happens next:
Reduce tenure
Your EMI stays the same and the loan closes earlier. This usually saves the most interest.
Reduce EMI
The loan keeps its original end date and the EMI is recalculated, so you pay less every month.
Factors that affect your EMI
Loan amount
A larger loan means a larger EMI and more interest in total, at the same rate and tenure.
Interest rate
A higher rate raises both the EMI and the total interest. Even a small difference adds up over a long home loan EMI.
Tenure
A longer tenure lowers the EMI but increases the total interest; a shorter tenure does the opposite.
Frequently asked questions
How is loan EMI calculated?
EMI = P × r × (1 + r)^n / ((1 + r)^n − 1), where P is the loan amount, r is the monthly interest rate (the yearly rate divided by 12 and by 100) and n is the number of monthly instalments. Each month the interest is charged on the balance still owed, and the rest of the EMI repays the principal.
Does a longer tenure reduce my EMI?
Yes. Spreading the same loan over more months lowers the monthly EMI, but you pay interest for longer, so the total interest goes up. A shorter tenure means a higher EMI and less interest in total.
Is it better to reduce EMI or tenure after a prepayment?
Reducing the tenure keeps your EMI the same and closes the loan earlier, which usually saves more interest. Reducing the EMI keeps the end date and lowers the monthly amount, which helps your monthly budget. The calculator shows both results so you can compare them.
Is the result exact?
The calculator uses exact decimal arithmetic, rounds every month's interest to the paisa and adjusts the last instalment so the loan closes at exactly zero. Your lender's figures can still differ slightly because of its own rounding, fees and rate changes, so treat the result as an estimate.
Can I use it for home, car and personal loans?
Yes. It works for any loan repaid in equal monthly instalments on a reducing balance, such as home loans, car loans, personal loans and education loans.
Can I download my amortization schedule?
Yes. Press Download CSV to get the full month-by-month schedule for Excel or Google Sheets, or Print / Save as PDF for a clean printable report.
Is my data saved?
No. The calculation runs when you press Calculate and nothing you enter is stored, logged or kept in a cookie. Refreshing the page clears the result.